I am using the following function to calculate the sum of specific rows and I'd like to modify it to sum different rows if there's a value in the cell of a specific row as it's traversing the sequence.
=LET(duration, SEQUENCE(1,E2,COLUMN(K:K)),
projectedRevenueArray,INDEX($1:$11,{4;5;11},duration),
projectedRevenueRowSum, LAMBDA(x,INDEX(x,1)+INDEX(x,2)-INDEX(x,3)),
actualRevenueArray,INDEX($1:$11,{6;11},duration),
actualRevenueRowSum, LAMBDA(x,INDEX(x,1)-INDEX(x,2)),
arrayToUse, IF(1, projectedRevenueArray,actualRevenueArray),
rowSumToUse, IF(1, projectedRevenueRowSum,actualRevenueRowSum),
BYCOL(arrayToUse,rowSumToUse))
For now I have created an IF statement that is fixed to 1 for testing purposes and if I change the 1 to a 0 then it uses a different array and Sum and works as expected. This function lives in cell K12 and sums rows for a duration of months specified in E2.
If I input a test value in to cell K6 alone, I'd like to use that row in the calculation, rather than rows 4 and 5 for that column - a column denotes a month.
I tried the following but this makes all columns sum row 6 rather than just column K:
arrayToUse, IF(K$6=0, projectedRevenueArray,actualRevenueArray),
rowSumToUse, IF(K$6=0, projectedRevenueRowSum,actualRevenueRowSum),
Here's an example of the data I am using if that helps:
Jan-20 | Feb-20 | Mar-20 | Apr-20 | May-20 | Jun-20 | |
---|---|---|---|---|---|---|
Active Staff | 4 | 8 | 10 | 10 | 8 | 4 |
Additonal Staff | ||||||
Project Revenue | £80,000 | 160,000 | 200,000 | 200,000 | 160,000 | 80,000 |
Revenue Adjustment | ||||||
Actual Revenue | £15,000 | |||||
Salary Costs | £14,000 | £26,208 | £34,292 | £34,292 | £28,875 | £14,167 |
Software Costs | £0 | £0 | £0 | £0 | £0 | £0 |
Biz Costs | £37 | £37 | £37 | £37 | £37 | £37 |
Costs Adjustment | ||||||
Overall Costs | £14,037 | £26,246 | £34,329 | £34,329 | £28,912 | £14,204 |
Project Profit | £963 | -26245.74074 | -£34,329.07 | -34329.07407 | -28912.40741 | -14204.07407 |