Im trying to estimate the present value of a stream of payments using the fvm in the financial package.
y <- tvm(pv=NA,i=2.5,n=1:10,pmt=-c(5,5,5,5,5,8,8,8,8,8))
The result that I obtain is:
y
Time Value of Money model
I% #N PV FV PMT Days #Adv P/YR C/YR
1 2.5 1 4.99 0 -5 30 0 12 12
2 2.5 2 9.97 0 -5 30 0 12 12
3 2.5 3 14.94 0 -5 30 0 12 12
4 2.5 4 19.90 0 -5 30 0 12 12
5 2.5 5 24.84 0 -5 30 0 12 12
6 2.5 6 47.65 0 -8 30 0 12 12
7 2.5 7 55.54 0 -8 30 0 12 12
8 2.5 8 63.40 0 -8 30 0 12 12
9 2.5 9 71.26 0 -8 30 0 12 12
10 2.5 10 79.09 0 -8 30 0 12 12
There is a jump in the PV from 5 to 6 (when the price changes to 8) that appears to be incorrect. This affects the result in y[10,3] which is the result that I'm interested in obtaining.
The NPV formula in Excel produces similar results when the payments are the same throughout the whole stream, however, when the vector of paymets is variable, the resuls with the tvm formula and the NPV differ. I need to obtain the same result that the NPV formula provides in Excel.
What should I do to make this work?